Choose from several options for complete web, email and data security.
Learn more
Evaluate Websense products by watching demos and installing evaluation software.
Learn how Websense solutions help keep our customer safe, secure and productive
Get information on product updates, support resources and more.
Get the most out of support in five simple steps.
Find tools and assets to help sell Websense solutions.
Come work for the global leader in unified information security. Go
we want to hear from you >
SAN DIEGO, July 24, 2012 /PRNewswire/ -- Websense, Inc. (NASDAQ: WBSN) today announced financial results for the second quarter of 2012.
"Sales of our Websense® TRITON™ solutions continue to grow, with business from new customers increasing more than 20 percent year-over-year," said Gene Hodges, Websense CEO. "Our demonstrated ability to displace competitors reinforces our ongoing TRITON strategy to provide the best defense against advanced threats, especially in a climate of increased content and cyber security risks. While our revised guidance for 2012 reflects moderate softening in the global economy and volatility in currency exchange rates, we remain confident in our ability to leverage our leading technology and installed base of customers."
Second Quarter 2012 GAAP Financial Highlights
Second Quarter 2012 Non-GAAP1 Financial Highlights
Summary Metrics
Millions, except percentages, number of transactions, duration, and days billings outstanding
Q2'12
Q2'11
Y/Y Chg
Total billings
$85.4
$85.9
-1%
U.S. billings
$42.9
$39.9
8%
International billings
$42.5
$46.0
-8%
TRITON solution billings2
$50.7
$44.5
14%
Appliance billings
$7.0
$6.7
4%
Number of transactions >$100K
140
125
12%
Average contract duration (months)
24.1
23.7
2%
Days billings outstanding (DSOs)
65
64
1 day
Cash and cash equivalents
$60.2
$76.2
-21%
Balance on revolving credit facility
$68.0
$63.0
Share repurchases ($)
$20.0
$25.0
-20%
Shares repurchased
1.0
0%
Outlook for the Third Quarter and Fiscal Year 2012Websense provides guidance on anticipated financial performance for the third quarter and the fiscal year based on an assessment of the current business environment, historical seasonal business trends, and prevailing exchange rates between the U.S. dollar and other major currencies. Annual guidance may be updated each quarter with the release of quarterly results. In providing guidance, the company emphasizes that all forward-looking statements are based on current expectations, including average contract duration between 23 and 24 months and prevailing currency exchange rates of $1.23 for the Euro and $1.57 for the Pound Sterling. The company disclaims any obligation to update the statements as circumstances change.
Millions, except percentages and per-share amounts
Q3'12 Outlook
2012 Outlook
$85 – 90
$369 – 378
Appliance billings (% of total billings)
7 – 8%
Revenues
$88 – 90
$359 – 363
Non-GAAP gross profit margin
84 – 85%
Non-GAAP operating margin
20 – 22%
19 – 21%
Non-GAAP earnings per diluted share
$0.38 – 0.41
$1.50 – 1.57
Non-GAAP effective tax rate
19%
Average diluted shares outstanding
37.0 – 37.5
37.0 – 38.0
Cash flow from operations
$0 – 2
$50 – 54
Capital expenditures
~$3.0
$12 – 13
Additionally, outlook ranges for 2012 reflect:
2011 Summary of Amounts Related to pre-2011 Appliance Sales
Millions
Deferredbalances
as of12/31/10
(actual)
2011 Recognition Schedule (actual)
Remainingdeferredbalances
as of12/31/11
Q1'11
Q3'11
Q4'11
2011
Revenue
$3.5
$3.2
$2.6
$2.1
$11.4
$8.6
Costs
$9.2
$1.6
$1.5
$1.1
$1.0
$5.2
$4.0
2012 Summary of Amounts Related to pre-2011 Appliance Sales
Deferred balances
as of 12/31/11
2012 Recognition Schedule
Remainingdeferred balances
as of12/31/12 (expected)
Q1'12
Q2'12 (actual)
Q3'12
(expected)
Q4'12
2012
$1.7
$1.4
$1.2
$5.9
$2.7
$0.8
$0.7
$0.6
$0.5
Conference Call DetailsManagement will host a conference call and simultaneous webcast to discuss the financial results and outlook today, July 24, at 2 p.m. Pacific Daylight Time. To participate in the conference call, investors should dial (866) 757-5630 (domestic) or 707-287-9356 (international) 10 minutes prior to the scheduled start of the call. A simultaneous audio-only webcast of the call may be accessed at www.websense.com/investors. An archive of the webcast will be available on the company's website through September 30, 2012, and a recorded replay of the call will be available for one week at (855) 859-2056 and (404) 537-3406, pass code 89640639.
Non-GAAP Financial Measures This news release provides financial measures for non-GAAP gross profit, operating expenses, operating margin, income from operations, provision for income taxes, net income, and diluted earnings per share that are not calculated in accordance with GAAP. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding performance that enhances management's and investors' ability to evaluate the company's operating results, trends, and prospects and to compare current operating results with historic operating results. Reconciliations of the GAAP and non-GAAP financial measures for the second quarters of 2012 and 2011 are provided at the end of this news release.
This news release also includes financial measures for various categories of billings, billings operating margin and other billings-related measures that are not numerical measures that can be calculated in accordance with GAAP. Billings-based non-GAAP operating margin is calculated like revenue-based non-GAAP operating margin, but uses billings as the top-line measure and excludes deferred appliance costs to match current period sales activities with current period costs. Websense provides these measurements in reporting financial performance because these measurements provide a consistent basis for understanding the company's sales activities in the current period. The company believes that these measurements are useful to investors because the GAAP measurements of revenues and deferred revenue in the current period include subscription contracts commenced in prior periods. The roll forward of deferred revenue (which includes billings and revenues) for the second quarter of 2012 is set forth at the end of this news release.
About Websense, Inc.Websense, Inc. (NASDAQ: WBSN), a global leader in unified web security, email security, mobile security, and data loss prevention (DLP) solutions, delivers the best content security for modern threats at the lowest total cost of ownership to tens of thousands of enterprise, mid-market and small organizations around the world. Distributed through a global network of channel partners and delivered as software, appliance and Security-as-a-Service (SaaS), Websense content security solutions help organizations leverage web 2.0 and cloud communication, collaboration, and social media while protecting from advanced persistent threats, preventing the loss of confidential information and enforcing internet use and security policies. Websense is headquartered in San Diego, California with offices around the world. For more information, visit www.websense.com.
Follow Websense on Twitter: www.twitter.com/websense
Join the discussion on Facebook: www.facebook.com/websense
This news release contains forward-looking statements that involve risks, uncertainties, assumptions, and other factors which, if they do not materialize or prove correct, could cause Websense's results to differ materially from historical results or those expressed or implied by such forward-looking statements. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including financial estimates; the statements of Gene Hodges; statements about our expected continued success selling TRITON solutions; statements about the effectiveness of our products; billings, revenues, and growth trends; statements regarding the expected settlement with the IRS; statements regarding expected repurchases of our common stock; and statements containing the words "planned," "expects," "believes," "strategy," "opportunity," "anticipates," and similar words. The potential risks and uncertainties that contribute to the uncertain nature of these statements include, among others, risks associated with customer acceptance of the company's products and services, product performance, launching new product offerings, products and fee structures in a changing market, the success of Websense's brand development efforts, the volatile and competitive nature of the internet and security industries, changes in domestic and international market conditions (including in continental Europe), fluctuations in currency exchange rates and impacts of macro-economic conditions on our customers, ongoing compliance with the covenants in the company's credit facility, changes in accounting interpretations, and the other risks and uncertainties described in Websense's public filings with the Securities and Exchange Commission, available at www.websense.com/investors. Websense assumes no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.
The following financial information should be read in conjunction with the audited financial statements and notes thereto, included in Websense Inc.'s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission as well as the interim financial statements and notes thereto included in Websense's Quarterly Reports on Form 10-Q. Certain reclassifications have been made for consistent presentation.
INVESTOR CONTACT:
MEDIA CONTACT:
Avelina Kauffman
Patricia Hogan
Websense, Inc.
(858) 320-9364
(858) 320-9393
akauffman@websense.com
phogan@websense.com
Consolidated Statements of Operations
(Unaudited and in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
Revenues:
Software and service
$ 81,699
$ 80,950
$ 163,707
$ 161,254
Appliance
8,175
9,755
15,691
18,085
Total revenues
89,874
90,705
179,398
179,339
Cost of revenues:
11,300
10,333
22,275
20,759
3,405
4,759
6,592
8,996
Total cost of revenues
14,705
15,092
28,867
29,755
Gross profit
75,169
75,613
150,531
149,584
Operating expenses:
Selling and marketing
37,538
41,986
76,565
82,840
Research and development
15,669
14,311
30,959
28,472
General and administrative
10,510
9,789
20,828
20,953
Total operating expenses
63,717
66,086
128,352
132,265
Income from operations
11,452
9,527
22,179
17,319
Interest expense
(643)
(366)
(1,299)
(793)
Other income (expense), net
112
(139)
(140)
1,326
Income before income taxes
10,921
9,022
20,740
17,852
Provision for income taxes
2,998
4,642
14,650
5,351
Net income
$ 7,923
$ 4,380
$ 6,090
$ 12,501
Basic net income per share
$ 0.21
$ 0.11
$ 0.16
$ 0.31
Diluted net income per share
$ 0.30
Weighted average shares - basic
36,949
40,146
37,290
40,337
Weighted average shares - diluted
37,492
41,480
37,931
41,522
Financial Data:
Total deferred revenue
$ 379,606
$ 377,539
Consolidated Balance Sheets
(In thousands)
June 30, 2012
December 31, 2011
Assets
(Unaudited)
Current assets:
$ 60,242
$ 76,201
Accounts receivable, net
61,802
80,147
Income tax receivable/prepaid income tax
12
738
Current portion of deferred income taxes
30,141
30,021
Other current assets
12,664
13,793
Total current assets
164,861
200,900
Cash and cash equivalents - restricted, less current portion
636
628
Property and equipment, net
18,418
16,832
Intangible assets, net
22,176
26,412
Goodwill
372,445
Deferred income taxes, less current portion
8,610
8,599
Deposits and other assets
7,593
8,622
Total assets
$ 594,739
$ 634,438
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$ 6,159
$ 9,026
Accrued compensation and related benefits
20,694
22,770
Other accrued expenses
15,132
16,534
Current portion of income taxes payable
9,950
3,187
Current portion of deferred tax liability
85
86
Current portion of deferred revenue
238,592
250,597
Total current liabilities
290,612
302,200
Other long term liabilities
2,351
2,600
Income taxes payable, less current portion
12,305
11,955
Secured loan
68,000
73,000
Deferred tax liability, less current portion
2,497
2,501
Deferred revenue, less current portion
141,014
142,437
Total liabilities
516,779
534,693
Stockholders' equity:
Common stock
574
568
Additional paid-in capital
429,828
415,573
Treasury stock, at cost
(427,224)
(385,544)
Retained earnings
78,337
72,247
Accumulated other comprehensive loss
(3,555)
(3,099)
Total stockholders' equity
77,960
99,745
Total liabilities and stockholders' equity
Consolidated Statements of Cash Flows
(Unaudited and in thousands)
Operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
9,918
13,069
Share-based compensation
10,245
10,154
Deferred income taxes
-
20
Unrealized (gain) loss on foreign exchange
232
(148)
Excess tax benefit from share-based compensation
(211)
(1,640)
Changes in operating assets and liabilities:
Accounts receivable
19,152
20,641
Other assets
1,259
(413)
(3,743)
332
(2,298)
(1,822)
Other liabilities
(1,187)
(2,380)
Deferred revenue
(13,432)
(16,776)
Income taxes payable and receivable/prepaid
6,210
7,026
Net cash provided by operating activities
32,235
40,564
Investing activities:
Change in restricted cash and cash equivalents
(19)
35
Purchase of property and equipment
(6,101)
(4,710)
Purchase of intangible assets
(275)
Net cash used in investing activities
(6,120)
(4,950)
Financing activities:
Proceeds from secured loan
56,000
Principal payments on secured loan
(5,000)
(60,000)
Principal payments on capital lease obligation
(587)
(569)
Proceeds from exercise of stock options
2,225
12,540
Proceeds from issuance of common stock for stock purchase plan
3,595
3,446
211
1,640
Tax payments related to restricted stock unit issuances
(1,682)
(1,568)
Purchase of treasury stock
(40,497)
(48,940)
Net cash used in financing activities
(41,735)
(37,451)
Effect of exchange rate changes on cash and cash equivalents
(339)
630
Decrease in cash and cash equivalents
(15,959)
(1,207)
Cash and cash equivalents at beginning of period
76,201
77,390
Cash and cash equivalents at end of period
$ 76,183
Cash paid during the period for:
Income taxes, net of refunds
$ 8,055
$ 1,694
Interest
$ 1,176
$ 627
Non-cash financing activities:
Change in operating assets and liabilities for unsettled purchase of treasury
stock and exercise of stock options
$ 324
$ 651
Rollforward of Deferred Revenue
Deferred revenue balance at March 31, 2012
$ 384,076
Net billings during second quarter 2012
85,405
Less revenue recognized during second quarter 2012
(89,874)
Translation adjustment
(1)
Deferred revenue balance at June 30, 2012
Reconciliation of GAAP to Non-GAAP Financial Measures
GAAP Gross profit
$ 75,169
$ 75,613
$ 150,531
$ 149,584
Amortization of acquired technology (2)
539
646
1,078
1,291
Share-based compensation (1)
307
268
645
553
Gross profit adjustment
846
914
1,723
1,844
Non-GAAP Gross profit
$ 76,015
$ 76,527
$ 152,254
$ 151,428
GAAP Operating expenses
$ 63,717
$ 66,086
$ 128,352
$ 132,265
Amortization of other intangible assets (2)
(1,511)
(3,160)
(3,023)
(6,320)
(4,925)
(4,381)
(9,600)
(9,601)
Operating expense adjustment
(6,436)
(7,541)
(12,623)
(15,921)
Non-GAAP Operating expenses
$ 57,281
$ 58,545
$ 115,729
$ 116,344
GAAP Income from operations
$ 11,452
$ 9,527
$ 22,179
$ 17,319
6,436
7,541
12,623
15,921
Non-GAAP Income from operations
$ 18,734
$ 17,982
$ 36,525
$ 35,084
GAAP Provision for income taxes
$ 2,998
$ 4,642
$ 14,650
$ 5,351
Provision for income taxes adjustment (5)
472
(1,492)
(7,961)
1,439
Non-GAAP Provision for income taxes (3)
$ 3,470
$ 3,150
$ 6,689
$ 6,790
GAAP Net income
Amortization of deferred financing fees (4)
59
119
Provision for income tax adjustment
(472)
1,492
7,961
(1,439)
Non-GAAP Net income
$ 14,792
$ 14,386
$ 28,516
$ 28,946
GAAP Net income per diluted share
Non-GAAP adjustments as described above per share, net of tax (1-5)
0.18
0.24
0.59
0.40
Non-GAAP Net income per diluted share
$ 0.39
$ 0.35
$ 0.75
$ 0.70
(1) Share-based compensation. Consists of non-cash expenses for employee stock options, restricted stock units and our employee stock purchase plan determined in accordance with the fair value method of accounting for share-based compensation. When evaluating the performance of our business and developing short and long-term plans, we do not consider share-based compensation charges. Although share-based compensation is necessary to attract and retain quality employees, our consideration of share-based compensation places its primary emphasis on overall shareholder dilution rather than the accounting charges associated with such grants. Because of varying available valuation methodologies, subjective assumptions and the variety of award types, we believe that the exclusion of share-based compensation allows for more accurate comparison of our financial results to previous periods. In addition, we believe it is useful to investors to understand the specific impact of the application of the fair value method of accounting for share-based compensation on our operating results.
(2) Amortization of acquired technology and other intangible assets. When conducting internal development of intangible assets (including developed technology, customer relationships, trademarks, etc.), GAAP accounting rules require that we expense the costs as incurred. In the case of acquired businesses, however, we are required to allocate a portion of the purchase price to the accounting value assigned to intangible assets acquired and amortize this amount over the estimated useful lives of the acquired intangibles. The acquired company, in most cases, has itself previously expensed the costs incurred to develop the acquired intangible assets, and the purchase price allocated to these assets is not necessarily reflective of the cost we would incur in developing the intangible asset. We eliminate these amortization charges from our non-GAAP operating results to provide better comparability of pre- and post-acquisition operating results and comparability to results of businesses utilizing internally developed intangible assets.
(3) Non-GAAP effective tax rate. The company's annual non-GAAP effective tax rate is calculated by dividing the company's estimated annual non-GAAP tax expense by its estimated annual non-GAAP taxable income. The company's estimated non-GAAP taxable income is determined by adjusting its estimated GAAP taxable income for its non-GAAP adjustments on a country-by-country basis. The company determines its annual estimated non-GAAP tax expense by adding together the estimated non-GAAP tax expense for each country based on each country's applicable tax rate. The company determines its interim non-GAAP effective tax expense in accordance with the general principles of ASC 740, Accounting for Income Taxes. In 2012, the company's effective tax rate is based on the company's anticipated long term non-GAAP tax expense divided by the company's long term non-GAAP taxable income on a country by country basis.
(4) Amortization of deferred financing fees. This is a non-cash charge that is disregarded by the company's management when evaluating our ongoing performance and/or predicting our earnings trends, and excluded by us when presenting our non-GAAP financial measures. Further, we believe it is useful to investors to understand the specific impact of this charge on our operating results.
(5) Tax related adjustments from other discrete items. This amount represents the non-recurring tax effect from the transfer of customer relationship intangible assets and the related deferred tax liabilities from a higher tax rate jurisdiction to a lower tax rate jurisdiction. The tax benefit is reflected in the first quarter of 2011 upon the completion of our global distribution restructuring and is not expected to recur.
Non-GAAP Billings Operating Margin Reconciliation
(Unaudited and in thousands, except percentages)
Billings:
Software and service billings
$ 78,431
91.8%
$ 79,155
92.1%
$ 153,046
92.2%
$ 150,564
92.6%
6,974
8.2%
6,748
7.9%
12,926
7.8%
11,998
7.4%
100.0%
85,903
165,972
162,562
Non-GAAP Cost of billings:
Software and service cost of billings
10,454
13.3%
9,419
11.9%
20,552
13.4%
18,915
12.6%
Appliance cost of billings (1)
2,697
38.7%
3,336
49.4%
5,126
39.7%
5,959
49.7%
Non-GAAP Cost of billings
13,151
15.4%
12,755
14.8%
25,678
15.5%
24,874
15.3%
Non-GAAP Gross margin:
Software and service gross margin
67,977
86.7%
69,736
88.1%
132,494
86.6%
131,649
87.4%
Appliance gross margin
4,277
61.3%
3,412
50.6%
7,800
60.3%
6,039
50.3%
Non-GAAP Gross margin
72,254
84.6%
73,148
85.2%
140,294
84.5%
137,688
84.7%
Non-GAAP Operating expenses:
34,009
39.8%
37,177
43.3%
69,743
42.0%
73,542
45.3%
14,498
17.0%
13,429
15.7%
28,517
17.2%
26,545
16.3%
8,774
10.3%
7,939
9.2%
17,469
10.5%
16,257
10.0%
57,281
67.1%
58,545
68.2%
115,729
69.7%
116,344
71.6%
Non-GAAP Billings operating margin
$ 14,973
17.5%
$ 14,603
$ 24,565
$ 21,344
13.1%
(1) Excluding deferred appliance expenses associated with pre-2011 appliance sales.
The non-GAAP financial measures included in the tables above and in the tables on the preceding page are non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP net income per share, billings, non-GAAP cost of billings, non-GAAP gross margin and non-GAAP billings operating margin which adjust for the following items: acquisition related adjustments, share-based compensation expense, amortization of intangible assets, deferred expenses and certain other items. We believe the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the company's operating performance for the reasons discussed below. Our management uses these non-GAAP financial measures in assessing the company's operating results, as well as when planning, forecasting and analyzing future periods. The annual operating plan approved by our Board of Directors is based upon non-GAAP financial measures and our management incentive plans also use non-GAAP financial measures as performance objectives. We believe that these non-GAAP financial measures also facilitate comparisons of the company's performance to prior periods and to our peers and that investors benefit from an understanding of these non-financial measures.
SOURCE Websense